July 2024 Income & Expenditure

Income in July was £13,453.98, a decrease from £15,383.56 in June.

This included merchandise sales of£8,543.69, M1T Match Day donations of £542.10 and W1T Match Day donations of £113.00.

Expenditure came to £23,184.38, an increase from £14,998.48 in June.

Merchandise spent £8,036.84 on Merchandise production and £1,223.13 on Postage.

Other significant spend items in the month were £3,300.76 on Public Liability and Property Insurance, £1,632.00 on Women’s Teams Training pitch hire, and £900.75 on Youth Training Equipment.

Donations for the matches against Easton Cowgirls and Cowboys played by the Open Access WNBT and the MDT of £367.07 will be transferred to the nominated charity, Gaza Sunbirds.

In reporting the club’s expenditure, VAT is listed separately.

You can see further details on the income and expenditure below.

The club’s full income and expenditure for July 2024 is as follows:

Income
Merchandise£ 8,543.69
Membership£ 1,196.84
Match Day Donations – M1T£ 542.10
Match Day Donations – W1T£ 113.00
Open Access Donations£ 363.76
Youth Training Donations£ 591.24
Over 35 Mens Donations£ 251.86
Other Donations£ 383.02
Other Revenue£ 11.82
Donations for Easton charity match (Gaza Sunbirds) £ 367.07
International Travel Reimbursement – Women’s teams£ 1,299.00
Total CCFC Income£ 13,453.98
Expenses
Communications Committee
MailChimp£ 92.64
Finance Committee
Xero accounting software£ 28.50
Bank charges£ 10.99
Other administrative costs£ 80.23
GOC
Insurances£ 3,300.76
League Liaison Committee
League registraction and Affiliation£ 575.00
Cup registration£ 80.00
Players Disciplinary Fines
Travel to League meeting£ 29.68
Matchday Committee
Portable toilet hire£ 235.71
Men’s Development Team
Equipment Cost£ 136.54
Match officials£ 95.00
Kit laundry£ 60.00
Travel£ 48.47
Men’s First Team
Match officials£ 289.14
Equipment£ 428.13
Training Pitch hire£ 372.46
Pitch hire£ 216.66
Membership Committee
Online platform subscription£ 39.35
Merchandise Committee
Merchandise Production£ 8,036.84
Online Store Costs£ 3.49
Postage Costs(and refunds)£ 1,223.13
Open Access
Match officials£ 95.00
Over 35s
Pitch booking£ 715.00
Women’s Teams Committee
Coaching cost£ 315.00
Equipment cost£ 329.89
Kit£ 73.16
Match Officials£ 280.00
Training Pitch Hire£ 1,632.00
Youth Training
Training Pitch Hire£ 550.00
Equipment£ 900.75
OSD Warehouse loan
Loan Repayment£ 1,284.62
OSD Ground loan
Loan Repayment£ 641.48
Changing Room Loan
Loan Repayment£ 97.21
Bounce Back Loan
Loan Repayment£ 887.55
Total Expenditure£ 23,184.38
VAT in July 2024
Collected£ 592.94
Spent£ 1,161.81
Balance-£ 568.87